Pico-Robertson / BH Adjacent

1217 S Holt Ave

Pico-Robertson / Beverly Hills Adjacent · 6 Units

$1.9M
Price
6
Units
$317K/unit
$/Unit
21%
Loss-to-Lease

Investment Narrative

1217 S Holt Ave offers Beverly Hills-adjacent positioning at $317K/unit — 5% below the CoStar comp avg of $335K (6 Pico-Robertson sales). 1111 Holt Ave (same street, $298K/u, 5.04% cap) validates pricing. 21% LTL with 1 vacant unit for immediate lease-up.

Key Highlights
Beverly Hills adjacent — Pico-Robertson premium
5% below CoStar comp avg ($335K/unit, 6 sales)
1111 Holt Ave (same street) at $298K/u validates pricing
21% loss-to-lease + 1 vacant unit (Unit 6)
FY3 stabilized cap: 7.22%
Year Built
1954
Unit Mix
1×Studio + 4×1BR + 1×2BR
RSF
4,378 SF
Occupancy
Low Vacancy
Submarket Profile

Pico-Robertson / BH Adjacent (90035)

Pico-Robertson is one of LA’s most established and tightly-held residential neighborhoods, sitting directly adjacent to Beverly Hills’ southern border. The submarket’s rental stock is predominantly vintage — pre-1978 RSO-covered buildings with long-tenured residents, which limits turnover and keeps vacancy structurally low. When units do turn, they reset to market at a significant premium to in-place rents. The Beverly Hills adjacency provides access to premium retail, dining, and services without the BH tax basis. La Cienega Park, Rancho Park, and the Beverlywood commercial corridor are all within walking distance. Holt Ave itself runs through the quiet residential core — a tenant-preferred location with limited street traffic.

3.8%
Submarket Vacancy (BH-adjacent)
$2,649/mo
Median 1BR Rent
10-15%
BH Border Premium vs Pico-Rob avg
Very low (RSO)
Turnover Rate
88
Walk Score
0.3 miles
Nearest BH Boundary
Rent Comp Analysis

Underwriting vs. Market Rents

1BR

4 comps · $2,495–$2,850
U/W $2,600
Avg $2,649
$49/mo upside per unit

2BR

2 comps · $2,350–$2,900
U/W $2,900
Avg $2,625
At market

Studio

0 comps · Limited data
U/W $2,100
Limited data
At market
Sales Comps

Recent Comparable Sales

PropertyUnitsPrice$/Unit$/SFCap RateDateNote
1217 S Holt Ave6$1.9M$317K$434Subject Property
6147 Alcott St6$1.5M$243K$2676.17%Dec 2025Age 99 · 5,466 SF · Pico-Rob
8686 W Olympic Blvd8$1.9M$244K$3145.99%Aug 2025Age 100 · 6,218 SF · Pico-Rob
1111 Holt Ave6$1.8M$298K$2995.04%Dec 2025Age 73 · 5,974 SF · Same street as subject
1026 S Shenandoah St6$2.2M$359K$4064.00%Oct 2025Age 72 · 5,304 SF · Pico-Rob
1036 S Wooster St5$2.1M$420K$343Dec 2025Age 61 · 6,114 SF · Pico-Rob
919 S Sherbourne Dr5$2.2M$448K$390Nov 2025Age 68 · 5,744 SF · Pico-Rob
Comp Analysis

Pricing Context

$/Unit
$335K avg · Range: $243K–$448K · 6 CoStar sales · 5% below avg
Verdict: 1111 Holt Ave ($298K, 6u, 5.04% cap) = same street, best direct comp. Alcott ($243K) and Olympic ($244K) set floor. Wooster ($420K) and Sherbourne ($448K) set ceiling.
$/SF
$337 avg · Range: $267–$406 · 6 comps · Above avg $/SF
Verdict: Alcott at $267/SF, 1111 Holt at $299/SF, Olympic at $314/SF. Shenandoah at $406/SF. Subject at $434/SF reflects smaller building premium.
Analyst Note

1111 Holt Ave = SAME STREET. 6u, $298K/u, 5.04% cap — best direct comp. 6-comp avg: $335K/unit. Subject at $317K = 5% below avg. Cap range: 4.00%–6.17%.

On-Market Comps

Currently Listed For Sale

PropertyUnitsAsk $/UnitAsk PriceSFBuiltNote
1431 S Holt Ave7$350–450K est6,923 SF1962Same street! First time 20+ yrs; $213K GI; ADU potential
858 S Shenandoah St12All 2BR/2BA · 1,600+ SF units24 subterranean parking; Lyon Stahl
455 S Oakhurst Dr6$533K$3,200,0007,324 SF1954BH address premium. GRM 19. $437/SF. 25 days on market
1421 S Shenandoah St6$333K$1,995,0005,894 SF19564.8% cap · GRM 12.95 · $339/SF · Avg rent $1,705
1017 S Shenandoah St6$333K$1,995,0005,056 SF19553.2% cap · GRM 14.97 · $395/SF · No rent data
2011 S Shenandoah St6$414K$2,485,0005,104 SF19483.7% cap · GRM 16.19 · $487/SF · 171 days on market
2901 Somerset Dr6$275K$1,649,0005,034 SF19297.0% cap · GRM 10.57 · $328/SF · 81 days on market
Active Rent Comps

Current Listings in the Area

AddressTypeRent$/SFDist.Features
1221 S Holt Ave #11BR/1BA$2,4950.01 miSame streetVintage
925 S Holt Ave #21BR/1BA$2,6500.1 miRenovatedStainless
814 S Holt Ave #51BR/1BA$2,6000.1 miRenovatedGranite
La Cienega Park area1BR/1BA$2,8500.2 miBH adjacentUpgraded
907 S Holt Ave #62BR/2BA$2,350$2.350.1 miSame streetUnrenovated
Beverlywood / Pico-Rob2BR/2BA$2,9000.3 miRenovatedElevator
Summary

Key Metrics

$2,649
1BR Comp Avg
U/W: $2,600
$2,625
2BR Comp Avg
Unrenov: $2,350 · Renov: $2,900
21%
Loss-to-Lease
$63,672/yr gap · 1 vacant unit
$317K
$/Unit
CoStar avg: $335K (6 sales)
Location

1217 S Holt Ave, Los Angeles, CA 90035

Interested in 1217 S Holt Ave?

Request the full property package — proforma, rent roll, and detailed comps.

Contact Pat ← All Properties